Calculators • EMI

EMI Calculator

Calculate monthly EMI, total interest, and view a clean amortization schedule — fully client-side.

Loan details
Tip: If interest is 0%, EMI becomes principal ÷ months.
Results
Monthly EMI
₹10,623.52
Total Interest
₹1,37,411.34
Total Payment
₹6,37,411.34
Amortization schedule
Month-wise breakup (principal + interest).
60 months
MonthOpeningEMIInterestPrincipalClosing
1₹5,00,000.00₹10,623.52₹4,166.67₹6,456.86₹4,93,543.14
2₹4,93,543.14₹10,623.52₹4,112.86₹6,510.66₹4,87,032.48
3₹4,87,032.48₹10,623.52₹4,058.60₹6,564.92₹4,80,467.56
4₹4,80,467.56₹10,623.52₹4,003.90₹6,619.63₹4,73,847.94
5₹4,73,847.94₹10,623.52₹3,948.73₹6,674.79₹4,67,173.15
6₹4,67,173.15₹10,623.52₹3,893.11₹6,730.41₹4,60,442.73
7₹4,60,442.73₹10,623.52₹3,837.02₹6,786.50₹4,53,656.24
8₹4,53,656.24₹10,623.52₹3,780.47₹6,843.05₹4,46,813.18
9₹4,46,813.18₹10,623.52₹3,723.44₹6,900.08₹4,39,913.10
10₹4,39,913.10₹10,623.52₹3,665.94₹6,957.58₹4,32,955.52
11₹4,32,955.52₹10,623.52₹3,607.96₹7,015.56₹4,25,939.96
12₹4,25,939.96₹10,623.52₹3,549.50₹7,074.02₹4,18,865.94
13₹4,18,865.94₹10,623.52₹3,490.55₹7,132.97₹4,11,732.97
14₹4,11,732.97₹10,623.52₹3,431.11₹7,192.41₹4,04,540.55
15₹4,04,540.55₹10,623.52₹3,371.17₹7,252.35₹3,97,288.20
16₹3,97,288.20₹10,623.52₹3,310.74₹7,312.79₹3,89,975.41
17₹3,89,975.41₹10,623.52₹3,249.80₹7,373.73₹3,82,601.69
18₹3,82,601.69₹10,623.52₹3,188.35₹7,435.17₹3,75,166.51
19₹3,75,166.51₹10,623.52₹3,126.39₹7,497.13₹3,67,669.38
20₹3,67,669.38₹10,623.52₹3,063.91₹7,559.61₹3,60,109.77
21₹3,60,109.77₹10,623.52₹3,000.91₹7,622.61₹3,52,487.16
22₹3,52,487.16₹10,623.52₹2,937.39₹7,686.13₹3,44,801.03
23₹3,44,801.03₹10,623.52₹2,873.34₹7,750.18₹3,37,050.85
24₹3,37,050.85₹10,623.52₹2,808.76₹7,814.77₹3,29,236.08
25₹3,29,236.08₹10,623.52₹2,743.63₹7,879.89₹3,21,356.20
26₹3,21,356.20₹10,623.52₹2,677.97₹7,945.55₹3,13,410.64
27₹3,13,410.64₹10,623.52₹2,611.76₹8,011.77₹3,05,398.87
28₹3,05,398.87₹10,623.52₹2,544.99₹8,078.53₹2,97,320.34
29₹2,97,320.34₹10,623.52₹2,477.67₹8,145.85₹2,89,174.49
30₹2,89,174.49₹10,623.52₹2,409.79₹8,213.73₹2,80,960.76
31₹2,80,960.76₹10,623.52₹2,341.34₹8,282.18₹2,72,678.57
32₹2,72,678.57₹10,623.52₹2,272.32₹8,351.20₹2,64,327.37
33₹2,64,327.37₹10,623.52₹2,202.73₹8,420.79₹2,55,906.58
34₹2,55,906.58₹10,623.52₹2,132.55₹8,490.97₹2,47,415.61
35₹2,47,415.61₹10,623.52₹2,061.80₹8,561.73₹2,38,853.88
36₹2,38,853.88₹10,623.52₹1,990.45₹8,633.07₹2,30,220.81
37₹2,30,220.81₹10,623.52₹1,918.51₹8,705.02₹2,21,515.80
38₹2,21,515.80₹10,623.52₹1,845.96₹8,777.56₹2,12,738.24
39₹2,12,738.24₹10,623.52₹1,772.82₹8,850.70₹2,03,887.53
40₹2,03,887.53₹10,623.52₹1,699.06₹8,924.46₹1,94,963.07
41₹1,94,963.07₹10,623.52₹1,624.69₹8,998.83₹1,85,964.24
42₹1,85,964.24₹10,623.52₹1,549.70₹9,073.82₹1,76,890.42
43₹1,76,890.42₹10,623.52₹1,474.09₹9,149.44₹1,67,740.99
44₹1,67,740.99₹10,623.52₹1,397.84₹9,225.68₹1,58,515.31
45₹1,58,515.31₹10,623.52₹1,320.96₹9,302.56₹1,49,212.75
46₹1,49,212.75₹10,623.52₹1,243.44₹9,380.08₹1,39,832.66
47₹1,39,832.66₹10,623.52₹1,165.27₹9,458.25₹1,30,374.41
48₹1,30,374.41₹10,623.52₹1,086.45₹9,537.07₹1,20,837.34
49₹1,20,837.34₹10,623.52₹1,006.98₹9,616.54₹1,11,220.80
50₹1,11,220.80₹10,623.52₹926.84₹9,696.68₹1,01,524.12
51₹1,01,524.12₹10,623.52₹846.03₹9,777.49₹91,746.63
52₹91,746.63₹10,623.52₹764.56₹9,858.97₹81,887.66
53₹81,887.66₹10,623.52₹682.40₹9,941.13₹71,946.54
54₹71,946.54₹10,623.52₹599.55₹10,023.97₹61,922.57
55₹61,922.57₹10,623.52₹516.02₹10,107.50₹51,815.07
56₹51,815.07₹10,623.52₹431.79₹10,191.73₹41,623.34
57₹41,623.34₹10,623.52₹346.86₹10,276.66₹31,346.68
58₹31,346.68₹10,623.52₹261.22₹10,362.30₹20,984.38
59₹20,984.38₹10,623.52₹174.87₹10,448.65₹10,535.72
60₹10,535.72₹10,623.52₹87.80₹10,535.72₹0.00